Financial Statements [2000/Q2]

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
Special-Purpose Unaudited Consolidated Financial Statements
For the Quarter Ended June 30, 2000

MANVILLE PERSONAL INJURY SETTLEMENT TRUST

The consolidated financial statements included herein are unaudited.   In the opinion of the management of the Trust, the accompanying consolidated financial statements present fairly, subject to normal year-end adjustments, the consoldiated net claimants’ equity as of June 30, 2000 and 1999 and the consolidated changes in net claimants’ equity and cash flows for the three and six months ended June 30, 2000 presented on the special-purpose basis of accounting described in Note 2, which accounting methods have been applied on a consistent basis.

 

/s/ Mark E. Lederer       
Mark E. Lederer
Chief Financial Officer

 MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED STATEMENTS OF NET CLAIMANTS’ EQUITY
As of June 30, 2000 and 1999

                           2000 1999
ASSETS:
                Cash equivalents and investments (Notes 1 & 2)
                         Available-for-sale non-JM
                                     Restricted (Note 8) $43,253,001 $49,512,944
                                     Unrestricted non-JM 834,839,224 960383,490
                                                   Total 878,092,225 1,009,896,434
                         Other available-for-sale
                                     JM common stock 1,514,820,394 1,733,363,651
                                                  Total cash equivalents and investments 2,392,912,619 2,743,260,085
                Accrued interest and dividend receivables 14,777,251 15,238,464
                Deposits and other assets 236,332 151,535
                         Total assets 2,407,926,202 2,758,650,084
LIABILITIES:
                Accrued expenses 5,499,330 4,667,744
                Unpaid claims (Notes 4, 6 & Exh. III)
                         Settled Pre-Class Action complaint 1,420,673 2,218,400
                         Outstanding Offers – Post Class Action complaint 68,606,132 105,884,916
                Contribution and indemnity claims payable
                         (Notes 4, 8 and Exh. III) 253,215 7,159,045
                Lease commitments payable (Note 5) 2,194,049 2,847,802
                         Total liabilities 77,973,399 122,777,907
NET CLAIMANTS’ EQUITY (Note 6) $2,329,952,803 $2,635,872,177

The accompanying notes are an integral part of these statements.

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED STATEMENTS OF CHANGES IN NET CLAIMANTS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED June 30, 2000 AND 1999

Three Months
Ended 6/30/00
Six Months
Ended 6/30/00
NET CLAIMANTS’ EQUITY,
          BEGINNING OF PERIOD $2,071,013,537 $2,472,661,095
ADDITIONS TO NET CLAIMANTS’ EQUITY:
          JM dividend (Notes 1 and 2) 6,763,849 13,527,698
          Reimbursement by JM of prior years foreign income taxes 108,666
          Non-JM investment income (Exh. I) 22,369,033 35,858,744
          Net reduction in outstanding claim offers 4,163,904 24,677,570
         Decrease in lease  commitments payable 148,791 357,670
         Unrealized gains on JM stock 317,055,442
                 Total additions 350,501,019 74,530,348
DEDUCTIONS FROM NET CLAIMANTS’ EQUITY:
          Operating  expenses (Exh. II) 5,897,699 11,950,795
          Management expenses for investments in JM 251,454 354,370
          Net unrealized losses on non-JM available-for-sale
securities
22,688,329 14,714,432
         Claims settled 61,286,197 131,202,420
          Unrealized loss of JM stock 56,365,396
          Contribution and indemnity claim setteled 1,438,074 2,651,227
                    Total deductions 91,561,753 217,238,640
NET CLAIMANTS’ EQUITY,
          END OF PERIOD $2,329,952,803 $2,329,952,803

The accompanying notes are an integral part of these statements.    

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE AND SIX MONTHS ENDED jUNE 30, 2000 AND 1999

Three Months
Ended 6/30/00
Six Months
Ended 6/30/00
CASH INFLOWS
          JM dividends (Notes 1 and 2) $6,763,849 $13,527,699
          Reimbursement by JM of prior years foreign income taxes $108,666
          Investment receipts 22,361,033 36,147,610
          Investment receipts on escrow accounts (Note 8) (8,806) 87,322
                    Total cash inflows 29,116,077 49,871,297
CASH OUTFLOWS
          Claim payments made 61,309,197 131,304,420
          Contribution and indemnity claim payments 7,903,017 9,116,170
                    Total cash claim payments 69,212,214 140,420,590
          Disbursements for Trust operating and asset
              management expenses 6,034,214 11,420,520
                    Total cash outflows 74,246,428 151,841,110
NET CASH OUTFLOWS (46,130,351) (101,969,813)
NON-CASH CHANGES
          Net unrealized gains (losses) on non-JM
                    available-for-sale securities (22,688,329) (14,714,432)
          Change in deposits and other assets (28,917) (54,695)
NET INCREASE  (DECREASE) IN CASH EQUIVALENTS AND
          NON-JM INVESTMENTS AVAILABLE-FOR-SALE (68,847,597) (116,738,940)
CASH EQUIVALENTS AND NON-JM INVESTMENTS
          AVAILABLE-FOR-SALE, BEGINNING OF PERIOD 946,939,822 994,831,165
CASH EQUIVALENTS AND NON-JM INVESTMENTS
          AVAILABLE-FOR-SALE, END OF PERIOD $878,092,225 $878,092,225

The accompanying notes are an integral part of these statements.

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2000

(1)    DESCRIPTION OF THE TRUST

The Manville Personal Injury Settlement Trust (the Trust), organized pursuant to the laws of the state of New York with its office in Katonah, New York, was established pursuant to the Manville Corporation (Manville) Second Amended and Restated Plan of Reorganization (the Plan). The Trust was formed to assume Manville’s liabilities resulting from pending and potential litigation involving (i) individuals exposed to asbestos who have manifested asbestos-related diseases or conditions, (ii) individuals exposed to asbestos who have not yet manifested asbestos-related diseases or conditions and (iii) third-party asbestos-related claims against Manville for indemnification or contribution. Upon consummation of the Plan, the Trust assumed liability for existing and future asbestos health claims. The Trust had initial funding and will receive ongoing fixed and contingent funding as described below under “Funding of the Trust.” The Trust’s funding is dedicated solely to the settlement of asbestos health claims and the related costs thereto, as defined in the Plan. The Trust was consummated on November 28, 1988.

In December 1998, the Trust formed a wholly-owned corporation, the Claims Resolution Management Corporation (CRMC), to provide the Trust with claim processing and settlement services. Prior to January 1, 1999, the Trust provided its own claim processing and settlement services. CRMC began operations on January 1, 1999 in Fairfax, Virginia. The accounts of the Trust and CRMC have been consolidated for financial reporting purposes. All significant balances and transactions between the Trust and CRMC have been eliminated in consolidation.

Funding of the Trust

The Trust was initially funded from the following sources:

  • Manville provided $150 million in cash plus $5.4 million in accrued interest. At consummation, the Trust was required to transfer approximately $27.5 million to the Manville Property Damage Settlement Trust.
  • Insurance settlement proceeds totaling $695 million, which included $72 million in interest thereon.
  • 24,000,000 shares of Manville Common Stock (50% of Manville Common Stock outstanding at consummation).
  • 7,200,000 shares of a new Series A Convertible Preferred Stock of Manville. In December 1992, these shares were converted into 72,000,000 shares of Manville Common Stock.
  • A $50 million interest-bearing note receivable (the Trust Note) payable in equal installments in 1990 and 1991. In December 1989, Manville prepaid the Trust Note. The payment included the $50 million in principal and $8.1 million in accrued interest.
  • Up to $1.65 billion pursuant to the terms of a bond (the Trust Bond). The Trust Bond initially provided for semi-annual installments of $37.5 million commencing in 1991 and ending in 2012. In 1994, the Trust Bond was prepaid.
  • Up to $150 million pursuant to the terms of a second bond (the Trust Second Bond). The Trust Second Bond required Manville to pay the Trust $37.5 million semi-annually in the years 2013 and 2014. On June 30, 1999 the Trust Second Bond was prepaid.
  • Up to 20% of Manville’s profits as defined in the Plan, payable beginning in 1992 with respect to the prior year’s profits (the Profit Sharing Rights). In April 1996, the Profit Sharing Rights were exchanged for an additional 32,527,110 shares of Manville Common Stock.

Manville Stock Interests

In March 1996, Manville changed its name to Schuller Corporation (Schuller). In May 1997, Schuller changed its name to Johns Manville Corporation (JM). On April 13, 1998 JM purchased 3.6 million shares of its common stock from the Trust at $13 per share, the average of the closing prices between March 12 and April 8, 1998. The Trust received $46.8 million from the sale of the JM common stock.

On July 7, 1999 JM purchased approximately 12.2 million shares of its common stock from the Trust for approximately $166.8 million. Based on an agreement reached between the Trust and JM on June 7, 1999, the shares were purchased at the average closing price of $13.675, JM’s common stock for the 20 business days beginning June 8, 1999 and ending July 6, 1999. After giving effect to the transaction, the Trust owns 112,730,819 shares of JM common stock or approximately 76% of outstanding shares.

On June 22, 2000, JM entered into a definitive merger agreement with an investor group led by affiliates of Hicks, Muse, Tate & Furst Inc. and Bears Stearns Merchant Fund Corp. Under the terms of the agreement, JM’s public shareholders (including the Trust) will receive, for each share of JM stock held, $13.625 in cash and 13 percent pay-in-kind preferred stock (PIK Preferred). However, as a condition of the transaction, the Trust is obligated to re-invest $50 million in the new common equity and equivalents of the post-merger company. Therefore, based on the 112,730,819 shares of JM common stock held by the Trust, the Trust will receive approximately $1.5 billion in cash and about $219 million in liquidation preference of PIK Preferred stock along with approximately 8.4 percent of the ongoing company’s common stock and equivalents. In addition, contingent upon the transaction, JM has agreed to pay the Trust $90 million in settlement of JM’s obligation for future income taxes of the Trust. The transaction is expected to close at the end of the year, subject to various conditions, including receipt of financing, bankruptcy court, shareholder and regulatory approvals. Transaction costs for legal and investment banking will be netted against the proceeds received assuming the transactions is consummated.

In connection with the merger agreement, the Trust entered into a voting agreement with the company merging with and into JM. Pursuant to this voting agreement, the Trust agreed that, except under certain circumstances, it will vote all its shares of JM stock in favor of the merger and not offer for sale, sell or otherwise dispose of its JM stock, except as contemplated in the merger transaction.

(2) SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of Presentation

The Trust’s financial statements are prepared using special-purpose accounting methods that differ from generally accepted accounting principles (GAAP). The special-purpose accounting methods were adopted in order to better communicate to the beneficiaries of the Trust the amount of equity available for payment of current and future claims. These special-purpose accounting methods are enumerated as follows:

  1. The financial statements are prepared using the accrual basis of accounting.
  2. The funding received from JM and its liability insurers has been recorded directly to net claimants’ equity. These funds do not represent income of the Trust. Settlement offers for asbestos health claims are reported as deductions in net claimants’ equity and do not represent expenses of the Trust.
  3. Costs of non-income producing assets, which will be exhausted during the life of the Trust and are not available for satisfying claims, are expensed as they are incurred. These costs include acquisition costs of computer hardware, software, software development, office furniture and leasehold improvements.
  4. Future fixed liabilities and contractual obligations entered into by the Trust are recorded directly against net claimants’ equity. Accordingly, the future minimum rental commitments outstanding at period end for non-cancelable operating leases, net of any sublease agreements, have been recorded as deductions to net claimants’ equity.
  5. The liability for unpaid claims reflected in the statements of net claimants’ equity represents settled but unpaid claims and outstanding settlement offers. Post-Class Action complaint claims’ liability is recorded once a settlement offer is made to the claimant (Note 4) at the amount equal to the expected pro rata payment. No liability is recorded for future claim filings and filed claims on which no settlement offer has been made. Net claimants’ equity represents funding available to pay present and future claims on which no fixed liability has been recorded.
  6. Available-for-sale securities are recorded at market. Held-to-maturity securities are recorded at amortized cost. All interest and dividend income, as well as net realized gains/losses, on non-JM available-for-sale securities are included in non-JM investment income on the statements of changes in net claimants’ equity. Realized gains on JM common stock and unrealized gains and losses on non-JM available-for-sale securities are recorded as separate components on the statements of changes in net claimants’equity.

The preparation of financial statements in conformity with the special-purpose accounting methods described above requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of additions and deductions to net claimants’ equity during the reporting period. Actual results could differ from those estimates. The most significant estimates with regard to these financial statements relate to unpaid claims, as discussed in Notes 4 and 6.

(b) JM Common Stock Interest

The Trust’s stock interests represent a majority stock interest in JM. The accounts of JM have not been consolidated in the accompanying financial statements because: (i) JM stock interests are held by the Trust in order to pay asbestos health claims, and as such, the investment is likely to be temporary; and (ii) the objective of the financial statements is to communicate the equity available over the life of the Trust to current and future claimants. Thus, the Trust believes that recording these stock interests at current market value is appropriate.

At consummation, the Trust’s stock interests were recorded at market value. Subsequent changes in their market values are shown separately as unrealized appreciation/depreciation in the carrying value of JM common stock in the statements of changes in net claimants’ equity. The market value of the JM common stock held by the Trust is recorded by using the closing price of JM common stock on the New York Stock Exchange composite transactions on the last day of the appropriate reporting period. As of June 30, 2000 and 1999, that price was $13.4375 and $13.8725 per share, respectively. Nevertheless, the Trust may not realize this value as a result of potential illiquidity in the public sale of a major position in JM common stock without disruption to the public market. Further, any premium that might be obtained upon a private sale of a controlling interest in JM may also impact this value.

(c) Trust Second Bond

On June 30, 1999 JM prepaid the Trust Second Bond resulting in the payment to the Trust of $33,215,716, using an agreed-upon discount rate of 10.6% as part of the June 7, 1999 agreement between the Trust and JM (Note 1). The Trust Second Bond was previously reported using a discount rate of 11.75% as agreed upon in the Bond Repurchase Agreement dated September 22, 1994 between the Trust and JM. The discount rate for prior periods had not been adjusted to reflect current interest rates or other market conditions since its market value was not readily ascertainable.

(d) Cash Equivalents and Non-JM Investments

At June 30, 2000 and 1999 the Trust has recorded all its non-JM investment securities at market value, as follows:

                                                                       2000                                             1999         
     Cost     Market      Cost     Market
Restricted
   Cash equivalents $3,508,510 $3,508,510 $1,148,800 $1,148,800
   U.S. Govt. oblig. 11,121,964 10,994,013 12,168,140 12,087,792
   Corporate and other debts 7,238,128 7,174,469 4,864,987 4,818,043
   Equities – U.S. 11,858,485 21,576,009 24,048,461 31,458,309
Total 433,727,087 $43,253,001 $42,230,388 $49,512,944
Unrestricted
   Cash equivalents $92,294,968 $92,294,968 $243,700,027 $243,700,027
   U.S. govt. obligations 192,088,921 190,177,889 196,706,580 192,178,778
   Foreign govt. obligations 108,850,049 104,491,558 105,510,591 102,463,887
   Corporate and other debt 217,834,382 211,604,548 214,234,654 210,148,036
   Equities – U.S. 95,491,625 150,520,423 87,984,347 140,353,558
   Equities – International 64,782,255 85,749,838 57,394,493 71,539,204
                Total $771,342,200 $834,839,224 $905,530,692 $960,383,490


The maturities of the Trust’s non-JM available-for-sale securities at market value (excluding cash
equivalents) are as follows:

Less Than
1 Year
After 1 Year
Through 5 Years
After 5 Years
Through 10 years
After 10 Yrs
U.S. govt. obligations $16,174,585 $63,137,384 $17,394,355 $104,465,578
Foreign govt. obligations 14,289,251 27,588,818 53,530,423 9,083,066
Corporate and other debt 16,106,987 129,689,673 37,297,940 35,684,418
                Total $46,570,823 $220,415,875 $108,222,718 $149,233,060

The Trust invests in two types of derivative financial instruments. Equity index futures are used as strategic substitutions to cost effectively replicate the underlying index of its domestic equity investment fund. At June 30, 2000, the fair value of these instruments was approximately $1.8 million and was included in non-JM investments available-for-sale on the statement of net claimants’ equity. Foreign currency forwards are utilized for both currency translation purposes and to hedge against the currency risk inherent in foreign bond issues. At June 30, 2000, the Trust held at market value approximately $182.5 million in sell currency forward contracts offset by approximately $186.2 million in buy currency forward contracts. The unrealized losses on these outstanding currency forward contracts of approximately $3.7 million is principally offset by corresponding unrealized gains due to currency exchange on the underlying securities being hedged. These amounts are recorded in the statement of net claimants’ equity at June 30, 2000.

(e) Fixed Assets

The cost of non-income producing assets that will be exhausted during the life of the Trust and are not available for satisfying claims are expensed as incurred. Since inception, these costs, net of disposals, include:

           Acquisition of furniture and equipment $ 751,226
           Acquisition of computer hardware and software 1,520,285
           Leasehold improvements            42,011
           Total     $2,313,522

These items have not been recorded as assets, but rather as direct deductions to net claimants’ equity in the accompanying financial statements. The cost of fixed assets, net of proceeds on disposals, that were expensed during the three months and six months ended June 30, 2000 was approximately $24,600 and $95,900, respectively.

Depreciation expense related to asset acquisitions using generally accepted accounting principles would have been approximately $55,000 and $108,200 for the three months and six months ended June 30, 2000, respectively.

(f)    JM Dividends

Beginning in August 1996, the JM Board of Directors declared regular quarterly dividends of $.03 per share, the first time such dividends were declared since 1982. In August 1997 the dividend was increased to $.04 per share and in August 1998 to $.06 per share. Such dividends are reported as additions to net claimants’ equity.

(3)    LITIGATION

During 1997 the Trust filed a complaint in the U.S. District Court for the Eastern District of New York (the Court) on behalf of the Trustees against seven tobacco manufacturers (“Falise I”), pursuant to which the Trust sought contribution and indemnification for claims paid and to be paid in which a portion of the claimant’s injury was caused by smoking. In November 1999, the Court dismissed Falise I on jurisdictional grounds and during the same month, the Trust filed a second complaint (“Falise II”) which alleged the same causes of action as in Falise I and, in addition, violations of the Federal RICO Act. Pursuant to an order of the Court, all discovery taken by both sides in Falise I are considered to be a part of Falise II. It is unclear when Falise II will be tried. The Trust has appealed the dismissal of Falise I and argument in this case is scheduled for the week of September 11, 2000 by the United States Court of Appeals for the Second Circuit.

(4)    UNPAID CLAIMS

The Trust distinguishes between claims that were resolved prior to the filing of the class action complaint on November 19, 1990 and claims resolved after the filing of that complaint. Claims resolved prior to the complaint (Pre-Class Action Claims) were resolved under various payment plans, all of which called for 100% payment of the full liquidated amount without interest over some period of time. However, between July 1990 and February 1995, payments on all claims except qualified exigent health and hardship claims were stayed by the courts. By court order on July 22, 1993 (which became final on January 11, 1994), a plan submitted by the Trust was approved to immediately pay, subject to claimant approval, a discounted amount on Pre-Class Action Claims, in full satisfaction of these claims. The discount amount taken, based on the claimants who accepted the Trust’s discounted offer, was approximately $135 million.

The unpaid liability for the Post-Class Action claims represents outstanding offers made in First-in, First-out (FIFO) order to claimants eligible for settlement after November 19, 1990. Under the TDP (Note 6), claimants receive an initial pro rata payment equal to 10% of the liquidated value of their claim. The Trust remains liable for the unpaid portion of the liquidated amount only to the extent that assets will be available after paying all claimants the established pro rata share of their claims. The Trust makes these offers in the form of a check made payable to the claimant and/or claimant’s counsel. If the offer is accepted, the check is deposited, a Trust release is completed and the claim is recorded as settled. An unpaid claim liability is recorded once an offer is made. The unpaid claim liability remains on the Trust’s books until accepted or expiration of the offer after 180 days. A claimant may request that an offer be extended for an additional 180 days.

Pursuant to the Stipulation of Settlement, the Trust is obligated to pay approximately $63 million plus investment earnings on funds set aside for contribution and indemnity claims occurring before July 25, 1994. As of June 30, 2000, approximately $250,000 remains to be paid.

(5) COMMITMENTS AND CONTINGENCIES

Operating Leases

In September 1993, the Trust executed a 5-year lease through December 1998 for its offices in Fairfax, Virginia. The lease was extended for an additional 5 years beginning at the expiration of the current lease. Effective January 1, 1999, the Trust assigned its rights under the lease to CRMC conditioned upon the Trust’s guarantee of future lease payments.

Future minimum rental commitments under this operating lease, as of June 30, 2000 are as follows:

Calendar Year       Amount

2000               $297,577
2001                 613,122
2002                 631,969
2003                 651,381

Total         $2,194,049

This obligation has been recorded as a liability at face value in the accompanying financial statements.

(6) NET CLAIMANTS’ EQUITY

A class action complaint was filed on behalf of all Trust beneficiaries on November 19, 1990, seeking to restructure the methods by which the Trust administers and pays claims. On July 25, 1994, the parties signed a Stipulation of Settlement that included a revised Trust Distribution Process (the TDP). The TDP prescribes certain procedures for distributing the Trust’s limited assets, including pro rata payments and initial determination of claim value based on scheduled diseases and values. The Court approved the settlement in an order dated January 19, 1995. Though six appeals were filed with the Court of Appeals, no stay was granted and the Trust implemented the TDP payment procedures effective February 21, 1995. On February 21, 1996, the Court of Appeals affirmed the decision.

Prior to the commencement of the class action in 1990, the Trust filed a motion for a determination that its assets constitute a “limited fund” for purposes of Federal Rules of Civil Procedure 23(b)(1)(B). The Courts adopted the findings of the Special Master that the Trust is a “limited fund”. In part, the limited fund finding concludes that there is a substantial probability that estimated future assets of the Trust are and will be insufficient to pay in full all claims that have been and will be asserted against the Trust.

The TDP contains certain procedures for the distribution of the Trust’s limited assets. Under the TDP, the Trust forecasts its anticipated annual sources and uses of cash until the last projected future claim has been paid. A pro rata payment percentage is calculated such that the Trust will have no remaining assets or liabilities after the last future claimant receives his/her pro rata share.

The Trust has conducted its own research and monitored studies prepared by the Courts’ appointee regarding the valuation of Trust assets and liabilities. Based on this valuation, the TDP provides for an initial 10% payment of the liquidated value of current and future claims. Accordingly, the Trust has reported Post-Class Action Claims at 10% of their liquidated value. The 10% pro rata payment represents the Trust’s best estimate of funds available over the life of the Trust to pay claims settled under the TDP. The Trust will continue to monitor this estimate based on changes in settlement practices and changes in future projected values of Trust assets and liabilities and make any necessary changes in the pro rata payment percentage as required under the TDP.

(7) EMPLOYEE BENEFIT PLANS

The Trust established a tax-deferred employee savings plan under Section 401(k) of the Internal Revenue Code, with an effective date of January 1, 1988. The plan allows employees to defer a percentage of their salaries within limits set by the Internal Revenue Code with the Trust matching contributions by employees of up to 6% of their salaries. The total employer contributions and expenses under the plan were approximately $68,400 and $142,300 for the three months and six months ended June 30, 2000.

(8) RESTRICTED ASSETS

In order to avoid the high costs of director and officer liability insurance and with the approval of the United States Bankruptcy Court for the Southern District of New York, the Trust established a segregated security fund of $30,000,000 and, with the additional approval of the United States District Court for the Southern and Eastern Districts of New York, an escrow fund of $3,000,000 from the assets of the Trust, which are devoted exclusively to securing the obligations of the Trust to indemnify the former and current Trustees and officers, employees, agents and representatives of the Trust. In addition, a $15,000,000 escrow and security fund was established to secure the obligations of the Trust to exclusively indemnify the current Trustees, whose access to the other security funds is subordinated to the former Trustees. Upon the final order in the Class Action litigation (Note 4), the $15,000,000 escrow and security fund was reduced by $5,000,000. Pursuant to Section 5.07 of the plan, Trustees are entitled to a lien on the segregated security and escrow funds to secure the payment of any amounts payable to them through such indemnification. Accordingly, in total $43 million has been transferred from the Trust’s bank accounts to separate escrow accounts and pledge and security agreements have been executed perfecting those interests. The investment earnings on these escrow accounts accrue to the benefit of the Trust and are recorded as unrestricted investments.

Pursuant to the Stipulation of Settlement, the Trust funded separate investment accounts for two of the sub-class beneficiaries. During 1996, one of these accounts was fully disbursed and the remaining balance for the other account at June 30, 2000 is $0.25 million. This balance and the $43 million of self-insurance funds described above, have been reported as restricted investments.

(9)    INCOME TAXES

For Federal income tax purposes, JM has elected for the qualified assets of the Trust to be taxed as a Designated Settlement Fund (DSF). Income and expenses associated with the DSF are taxed in accordance with Section 468B of the Internal Revenue Code, which obligates JM to pay for any federal income tax liability imposed upon the DSF. In addition, pursuant to an agreement between JM and the Trust, JM is obligated to pay for any income tax liability. Accordingly, no liability or income tax provision has been recorded for the Trust. However, contingent upon consummation of the merger transaction, JM will pay the Trust $90 million. In return, the Trust will terminate JM’s contractual liability for income taxes of the Trust and agree to indemnify JM in respect for all future income taxes of the Trust.

JM however, is not obligated to pay the federal and state income taxes of CRMC and the provision for income taxes on Exhibit II is the responsibility of CRMC. The Trust accounts for CRMC’s income taxes in accordance with the Statement of Financial Accounting (SFAS) No. 109, “Accounting for Income Taxes.” SFAS No. 109 requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the book and tax basis of assets and liabilities. As of June 30, 2000, the Trust has recorded a net deferred tax asset of $32,000, representing temporary timing differences primarily for CRMC’s accrued vacation and deferred compensation. The deferred asset is included in deposits and other assets in the accompanying consolidated statement of net claimants’ equity.

The income and expenses attributable to Trust assets not in the DSF are taxed as if these assets were in a “Grantor Trust.” Consequently, income and expenses associated with these assets are included in the income tax return of JM (the Grantor) and are not part of the DSF.

(10)    PROOF OF CLAIMS FILED

Proof of claim forms have been filed with the Trust as follows:

                     As of
6/30/00
                       As of
3630/99
Claims filed 449,259 409,760
Voided claims (1) (36,993) (36,618)
Currently disqualified (2) (1,335) (1,075)
Expired offers (3) (38,118) (31,679)
            Active claims 372,813 340,388
Settled claims (309,770) (213,784)
Claims currently eligible for settlement 63,043 126,604

(1) Claim filings that are permanently ineligible due to duplication of filing, withdrawal or missing
critical information.

(2) Claim filings on hold until representation or content problems are resolved.

(3) Claims that received a Trust offer, but failed to respond within the offer acceptance period.
A claim may be reactivated upon written request and is eligible for a new offer at the end of
the FIFO queue.

The following exhibits are provided in accordance with Article 3.02 (d) (iii) of the Manville Personal Injury
Settlement Trust Agreement.

    Exhibit I   Consolidated Non-JM Investment Income for the Three Months
and Six Months Ended June 30, 2000 and 1999

Exhibit II  Consolidated Operating Expenses for the Three and Six Months
Ended June 30, 2000 and 1999

Exhibit III, Page 1 – Schedule of Liquidated Claims Since Consummation
(November 28, 1988) Through June 30, 2000

Exhibit III, Page 2 – Schedule of Liquidated Claims for the Three Months
   Ended June 30, 2000

                                                                                                                                            EXHIBIT I

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED NON-JM INVESTMENT INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2000 AND 1999


2000

1999
NON-JM INVESTMENT INCOME
         Interest $9,646.152 $20,005,093
         Dividends 1,072,964 1,931,560
         Net realized gains 12,099,600 14,608,754
                     Total non-JM investment income 22,818,716 36,545,407
          Investment expenses (449,683) (686,663)
TOTAL $22,369,033 $35,858,744

The accompanying notes are an integral part of this exhibit.

                                                                                                                       EXHIBIT II

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED OPERATING  EXPENSES
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2000 AND 1999


2000

1999
OPERATING EXPENSES:
      Personnel costs $1,539,715 $3,188,288
      Office general and administrative 333,329 702,216
      Travel and meetings 135,852 190,442
      Board of Trustees 115,232 269,148
      Professional fees 3,675,813 7,352,229
      Net fixed asset purchases 24,560 95,852
      Computer and other EDP costs 26,235 45,078
      Dispute resolution expenses 2,763 6,642
      CRMC income taxes 44,200 100,900
TOTAL OPERATING EXPENSES    $5,897,699 $11,950,795

The accompanying notes are an integral part of this exhibit.

                                                                                                                                     EXHIBIT III, Page 1 of 2                                                                                                          

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED CLAIMS
SINCE CONSUMMATION (NOVEMBER 28, 1988)
THROUGH JUNE 30, 2000


Number

Amount
Average
Payment Amount
Trust Liquidated Claims
     Pre-Class Action Complaint
             November 19, 1990 and Before-
     Liquidated Claim Value 27,610 $1,188,264,972
     Present Value Discount (1) ______ (135,306,535)
     Net Settlements 27,610 1,052,958,437
     Payments (27,549) (1,051,537,764) $38,170
     Unpaid Balance 61 $1,420,673
     Post-Class Action Complaint
               After November 19, 1990-
     Offers Made at Full Liquidated Amount 303,485 $13,071,660,070
     Reduction in Claim Value (2) ______ (11,764,216,098)
     Net Offer Amount 303,485 1,307,443,972
     Payments (282,160) (1,238,837,840) $4,391
     Offers Outstanding 21,325 $68,606,132
Manville Liquidated Claims (3)
     Liquidated Claim Value 158 $24,946,620
     Payments (158) (24,946,620)
     Unpaid Balance 0 $0
Co-Defendant Liquidated Claims (4)
     Liquidated Claim Value $90,455,245
     Investment Receipts (5) 2,600,294
     Payments (92,802,324)
     Unpaid Balance $253,215

(1)    The unpaid liability for Pre-Class Action Complaint claims has been reduced based upon a plan approved by the Courts in
January, 1994 which requires the Trust to offer to pay a discounted amount in full satisfaction of the unpaid  claim amount.

(2)   Under the TDP, Post Class Action Complaint claims have been reported at 10% of their liquidated value.

(3)    Manville Liquidated Claims refers to Liquidated AH Claims (as defined in the Plan) which the Trust has paid or accrued as
payable pursuant to an order of the United States Bankruptcy Court  for the Southern District of New York dated January 27, 1987.

(4)    Number of personal injury claimants not identifiable.

(5)    Investment receipts of separate investment escrow account established for the sub-class beneficiaries per the Stipulation of
Settlement, net of income taxes.

                                              The accompanying notes are an integral part of this exhibit.

                                                                                                                            EXHIBIT III,  Page 2 of  2
                                                                                                                 

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED  CLAIMS
FOR THE THREE MONTHS ENDED JUNE 30,  2000


Number

Amount
Average
Payment Amount
Trust Liquidated Claims
     Pre-Class Action Complaint
            November 19, 1990 and Before-
            Payable as of March 31, 2000 61 $1,443,673
            Rejected settlement
            Present Value Discount
            Paid (1) (23,000)
            Payable as of June 30, 2000 61 $1,420,673 $1,420,673
     Post-Class Action Complaint
             After November 19, 1990- (2)
             Offers Outstanding as of March 31, 2000 23,272 $72,770,036
             Net Offers Made (3) 14,020 57,122,293
             Offers Accepted (15,967) (61,286,197) $3,838
             Offers Outstanding as of June 30, 2000 21,325 $68,606,132
Co-Defendant Liquidated Claims
             Payable as of March 31, 2000 $6,726,964
            Settled 1,438,074
             Investment Receipts (4) (8,806)
             Paid (7,903,017)
             Payable as of June 30, 2000 $253,215

(1)    During the period the dollar amount of paid claims includes fully and partially paid  claims.  The number of paid
claims represents only fully paid claims.

(2)    Under the TDP, Post Class Action Complaint claims have been reported at 10% of their liquidated value.

(3)    Represents payment offers made during the period net of rejected and epxired offers.

(4)    Investment receipts of separate investment escrow account established for the sub-class beneficiaries per the
Stipulation of Settlement, net of income taxes.