Financial Statements [2000/Q1]

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
Special-Purpose Unaudited Consolidated Financial Statements
For the Quarter Ended March 31, 2000 and 1999

MANVILLE PERSONAL INJURY SETTLEMENT TRUST

The consolidated financial statements included herein are unaudited.   In the opinion of the management of the Trust, the accompanying consolidated financial statements present fairly, subject to normal year-end adjustments, the consoldiated net claimants’ equity as of March 31, 2000 and 1999 and the consolidated changes in net claimants’ equity and cash flows for the three months ended March 31, 2000 and 1999 presented on the special-purpose basis of accounting described in Note 2, which accounting methods have been applied on a consistent basis.

 

/s/ Mark E. Lederer       
Mark E. Lederer
Chief Financial Officer

 MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED STATEMENTS OF NET CLAIMANTS’ EQUITY
As of March 31, 2000 and 1999

                           2000 1999
ASSETS:
                Cash equivalents and investments (Notes 1 & 2)
                         Available-for-sale non-JM
                                     Restricted (Note 8) $49,726,751 $49,504,121
                                     Unrestricted non-JM 897,213,071 948,270,936
                                                   Total 946,939,822 997,775,057
                         Other available-for-sale
                                     JM common stock 1,197,764,952 2,154,992,648
                         Held-to-maturity securities
                                     Trust Second Bond 27,619,056
                                                  Total cash equivalents and investments 2,144,704,774 3,180,386,761
                Accrued interest and dividend receivables 14,711,422 16,213,394
                Deposits and other assets 207,415 233,717
                         Total assets 2,159,623,611 3,196,833,872
LIABILITIES:
                Accrued expenses 5,326,561 4,757,947
                Unpaid claims (Notes 4, 6 & Exh. III)
                         Settled Pre-Class Action complaint 1,443,673 2,396,220
                         Outstanding Offers – Post Class Action complaint 72,770,036 39,214,813
                Contribution and indemnity claims payable
                         (Notes 4, 8 and Exh. III) 6,726,964 7,960,824
                Lease commitments payable (Note 5) 2,342,840 2,995,843
                         Total liabilities 88,610,074 57,325,647
NET CLAIMANTS’ EQUITY (Note 6) 2,071,013,537 3,139,508,225

The accompanying notes are an integral part of these statements.

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED STATEMENTS OF CHANGES IN NET CLAIMANTS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999

2000 1999
NET CLAIMANTS’ EQUITY,
          BEGINNING OF PERIOD $2,472,661,095 $3,046,568,587
ADDITIONS TO NET CLAIMANTS’ EQUITY:
          JM dividend (Notes 1 and 2) 6,763,849 7,495,627
          Reimbursement by JM of prior years foreign income taxes 108,666 355,523
          Trust Second  Bond accretion 766,690
          Non-JM investment income (Exh. I) 13,489,711 12,213,046
          Net unrealized gains on non-JM available-for-sale
securities
7,973,897
     Net reduction in outstanding claim offers 20,513,666 13,692,287
         Decreased in lease commitments payable 208,879 148,041
         Unrealized gains on JM stock 101,503,276
                 Total additions 49,058,668 136,174,490
DEDUCTIONS FROM NET CLAIMANTS’ EQUITY:
          Operating  expenses (Exh. II) 6,053,096 3,458,031
          Management expenses for investments in JM 102,916 905,222
          Net unrealized losses on non-JM available-for-sale
securities
638,776
         Claims settled 69,916,223 37,375,836
          Unrealized loss of JM stock 373,420,838
          Contribution and indemnity claim setteled 1,213,153 856,987
                    Total deductions 450,706,226 43,234,852
NET CLAIMANTS’ EQUITY,
          END OF PERIOD $2,071,013,537 $3,139,508,225

The accompanying notes are an integral part of these statements.    

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999

 
2000
 
1999
CASH INFLOWS
          JM dividends (Notes 1 and 2) $6,763,849 $7,495,627
          Reimbursement by JM of prior years foreign income taxes $108,666 $355,523
          Investment receipts 13,786,577 13,174,556
          Investment receipts on escrow accounts (Note 8) 96,128 77,885
                    Total cash inflows 20,755,220 21,103,591
CASH OUTFLOWS
          Claim payments made 69,995,223 37,408,656
          Contribution and indemnity claim payments 1,213,153 1,371,538
                    Total cash claim payments 71,208,376 38,780,194
          Disbursements for Trust operating and asset
              management expenses 5,386 3,638,579
                    Total cash outflows 76,594,682 42,418,773
NET CASH OUTFLOWS (55,839,462) (21,315,182)
NON-CASH CHANGES
          Net unrealized gains (losses) on non-JM
                    available-for-sale securities 7,973,897 (638,776)
          Change in deposits and other assets (25,778) 50,981
NET INCREASE  (DECREASE) IN CASH EQUIVALENTS AND
          NON-JM INVESTMENTS AVAILABLE-FOR-SALE (47,891,343) (21,902,977)
CASH EQUIVALENTS AND NON-JM INVESTMENTS
          AVAILABLE-FOR-SALE, BEGINNING OF PERIOD 994,831,165 1,019,678,034
CASH EQUIVALENTS AND NON-JM INVESTMENTS
          AVAILABLE-FOR-SALE, END OF PERIOD $946,939,822 $997,775,057

The accompanying notes are an integral part of these statements.

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 1999 AND 1998

(1)    DESCRIPTION OF THE TRUST

The Manville Personal Injury Settlement Trust (the Trust), organized pursuant to the laws of the state of New York with its office in Katonah, New York, was established pursuant to the Manville Corporation (Manville) Second Amended and Restated Plan of Reorganization (the Plan). The Trust was formed to assume Manville’s liabilities resulting from pending and potential litigation involving (i) individuals exposed to asbestos who have manifested asbestos-related diseases or conditions, (ii) individuals exposed to asbestos who have not yet manifested asbestos-related diseases or conditions and (iii) third-party asbestos-related claims against Manville for indemnification or contribution. Upon consummation of the Plan, the Trust assumed liability for existing and future asbestos health claims. The Trust had initial funding and will receive ongoing fixed and contingent funding as described below under “Funding of the Trust.” The Trust’s funding is dedicated solely to the settlement of asbestos health claims and the related costs thereto, as defined in the Plan. The Trust was consummated on November 28, 1988.

In December 1998, the Trust formed a wholly-owned corporation, the Claims Resolution Management Corporation (CRMC), to provide the Trust with claim processing and settlement services. Prior to January 1, 1999, the Trust provided its own claim processing and settlement services. CRMC began operations on January 1, 1999 in Fairfax, Virginia. The accounts of the Trust and CRMC have been consolidated for financial reporting purposes. All significant balances and transactions between the Trust and CRMC have been eliminated in consolidation.

Funding of the Trust

The Trust was initially funded from the following sources:

  • Manville provided $150 million in cash plus $5.4 million in accrued interest. At consummation, the Trust was required to transfer approximately $27.5 million to the Manville Property Damage Settlement Trust.
  • Insurance settlement proceeds totaling $695 million, which included $72 million in interest thereon.
  • 24,000,000 shares of Manville Common Stock (50% of Manville Common Stock outstanding at consummation).
  • 7,200,000 shares of a new Series A Convertible Preferred Stock of Manville. In December 1992, these shares were converted into 72,000,000 shares of Manville Common Stock.
  • A $50 million interest-bearing note receivable (the Trust Note) payable in equal installments in 1990 and 1991. In December 1989, Manville prepaid the Trust Note. The payment included the $50 million in principal and $8.1 million in accrued interest.
  • Up to $1.65 billion pursuant to the terms of a bond (the Trust Bond). The Trust Bond initially provided for semi-annual installments of $37.5 million commencing in 1991 and ending in 2012. In 1994, the Trust Bond was prepaid.
  • Up to $150 million pursuant to the terms of a second bond (the Trust Second Bond). The Trust Second Bond required Manville to pay the Trust $37.5 million semi-annually in the years 2013 and 2014. On June 30, 1999 the Trust Second Bond was prepaid.
  • Up to 20% of Manville’s profits as defined in the Plan, payable beginning in 1992 with respect to the prior year’s profits (the Profit Sharing Rights). In April 1996, the Profit Sharing Rights were exchanged for an additional 32,527,110 shares of Manville Common Stock.

Manville Stock Interests

In March 1996, Manville changed its name to Schuller Corporation (Schuller). In May 1997, Schuller changed its name to Johns Manville Corporation (JM). On April 13, 1998 JM purchased 3.6 million shares of its common stock from the Trust at $13 per share, the average of the closing prices between March 12 and April 8, 1998. The Trust received $46.8 million from the sale of the JM common stock.

On July 7, 1999 JM purchased approximately 12.2 million shares of its common stock from the Trust for approximately $166.8 million. Based on an agreement reached between the Trust and JM on June 7, 1999, the shares were purchased at the average closing price of $13.675, JM’s common stock for the 20 business days beginning June 8, 1999 and ending July 6, 1999. After giving effect to the transaction, the Trust owns 112,730,819 shares of JM common stock or approximately 76% of outstanding shares. The Trust continues to explore strategic alternatives for further diversifying the Trust estate.

(2) SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of Presentation

The Trust’s financial statements are prepared using special-purpose accounting methods that differ from generally accepted accounting principles (GAAP). The special-purpose accounting methods were adopted in order to better communicate to the beneficiaries of the Trust the amount of equity available for payment of current and future claims. These special-purpose accounting methods are enumerated as follows:

  1. The financial statements are prepared using the accrual basis of accounting.
  2. The funding received from JM and its liability insurers has been recorded directly to net claimants’ equity. These funds do not represent income of the Trust. Settlement offers for asbestos health claims are reported as deductions in net claimants’ equity and do not represent expenses of the Trust.
  3. Costs of non-income producing assets, which will be exhausted during the life of the Trust and are not available for satisfying claims, are expensed as they are incurred. These costs include acquisition costs of computer hardware, software, software development, office furniture and leasehold improvements.
  4. Future fixed liabilities and contractual obligations entered into by the Trust are recorded directly against net claimants’ equity. Accordingly, the future minimum rental commitments outstanding at period end for non-cancelable operating leases, net of any sublease agreements, have been recorded as deductions to net claimants’ equity.
  5. The liability for unpaid claims reflected in the statements of net claimants’ equity represents settled but unpaid claims and outstanding settlement offers. Post-Class Action complaint claims’ liability is recorded once a settlement offer is made to the claimant (Note 4) at the amount equal to the expected pro rata payment. No liability is recorded for future claim filings and filed claims on which no settlement offer has been made. Net claimants’ equity represents funding available to pay present and future claims on which no fixed liability has been recorded.
  6. Available-for-sale securities are recorded at market. Held-to-maturity securities are recorded at amortized cost. All interest and dividend income, as well as net realized gains/losses, on non-JM available-for-sale securities are included in non-JM investment income on the statements of changes in net claimants’ equity. Realized gains on JM common stock and unrealized gains and losses on non-JM available-for-sale securities are recorded as separate components on the statements of changes in net claimants’equity.

The preparation of financial statements in conformity with the special-purpose accounting methods described above requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of additions and deductions to net claimants’ equity during the reporting period. Actual results could differ from those estimates. The most significant estimates with regard to these financial statements relate to unpaid claims, as discussed in Notes 4 and 6.

(b) JM Common Stock Interest

The Trust’s stock interests represent a majority stock interest in JM. The accounts of JM have not been consolidated in the accompanying financial statements because: (i) JM stock interests are held by the Trust in order to pay asbestos health claims, and as such, the investment is likely to be temporary; and (ii) the objective of the financial statements is to communicate the equity available over the life of the Trust to current and future claimants. Thus, the Trust believes that recording these stock interests at current market value is appropriate.

At consummation, the Trust’s stock interests were recorded at market value. Subsequent changes in their market values are shown separately as unrealized appreciation/depreciation in the carrying value of JM common stock in the statements of changes in net claimants’ equity. The market value of the JM common stock held by the Trust is recorded by using the closing price of JM common stock on the New York Stock Exchange composite transactions on the last day of the appropriate reporting period. As of March 31, 2000 and 1999, that price was $10.625 and $17.25 per share, respectively. Nevertheless, the Trust may not realize this value as a result of potential illiquidity in the public sale of a major position in JM common stock without disruption to the public market. Further, any premium that might be obtained upon a private sale of a controlling interest in JM may also impact this value.

(c) Trust Second Bond

On June 30, 1999 JM prepaid the Trust Second Bond resulting in the payment to the Trust of $33,215,716, using an agreed-upon discount rate of 10.6% as part of the June 7, 1999 agreement between the Trust and JM (Note 1). The Trust Second Bond was previously reported using a discount rate of 11.75% as agreed upon in the Bond Repurchase Agreement dated September 22, 1994 between the Trust and JM. The discount rate for prior periods had not been adjusted to reflect current interest rates or other market conditions since its market value was not readily ascertainable.

(d) Cash Equivalents and Non-JM Investments

At March 31, 2000 and 1999 the Trust has recorded all its non-JM investment securities at market value, as follows:

                                                                       2000                                             1999         
     Cost     Market      Cost     Market
Restricted
   Cash equivalents $7,596,580 $7,569,581 $3,281,093 $3,281,093
   U.S. Govt. oblig. 11,096,792 10,927,381 11,309,969 11,309,530
   Corporate and other debts 6,613,579 6,544,068 5,421,324 5,420,713
   Equities – U.S. 12,614,919 24,685,721 23,983,658 29,492,965
Total $37,894,870 $49,726,751 $45,689,376 $49,504,121
Unrestricted
   Cash equivalents $128,377,273 $128,377,273 $152,939,748 $152,939,748
   U.S. govt. obligations 193,400,663 188,980,017 301,470,071 300,127,880
   Foreign govt. obligations 107,886,114 108,579,838 100,176,269 102,884,894
   Corporate and other debt 218,584,798 212,346,261 194,153,361 193,330,004
   Equities – U.S. 102,991,173 169,659,993 87,111,946 130,263,423
   Equities – International 62,093,666 89,269,689 56,868,825 68,724,987
                Total $813,333,687 $897,213,071 $892,720,220 $948,270,936


The maturities of the Trust’s non-JM available-for-sale securities at market value (excluding cash
equivalents) are as follows:

Less Than
1 Year
After 1 Year
Through 5 Years
After 5 Years
Through 10 years
After 10 Yrs
U.S. govt. obligations $26,080,015 $54,100,589 $22,697,476 $97,029,318
Foreign govt. obligations 10,720,057 21,662,791 64,988,907 11,208,083
Corporate and other debt 15,090,255 128,187,532 41,191,017 34,421,525
                Total $51,890,327 $203,950,912 $128,877,400 $142,658,926

The Trust invests in two types of derivative financial instruments. Equity index futures are used as strategic substitutions to cost effectively replicate the underlying index of its domestic equity investment fund. At March 31, 2000, the fair value of these instruments was approximately $4.5 million and was included in non-JM investments available-for-sale on the statement of net claimants’ equity. Foreign currency forwards are utilized for both currency translation purposes and to hedge against the currency risk inherent in foreign bond issues. At March 31, 2000, the Trust held at market value approximately $185.7 million in sell currency forward contracts offset by approximately $185.4 million in buy currency forward contracts. The unrealized gains on these outstanding currency forward contracts of approximately $300,000 is principally offset by corresponding unrealized losses due to currency exchange on the underlying securities being hedged. These amounts are recorded in the statement of changes in net claimants’ equity at March 31,  2000.

(e) Fixed Assets

The cost of non-income producing assets that will be exhausted during the life of the Trust and are not available for satisfying claims are expensed as incurred. Since inception, these costs, net of disposals, include:

           Acquisition of furniture and equipment $ 751,226
           Acquisition of computer hardware and software 1,495,725
           Leasehold improvements            42,011
           Total     $2,288,962

These items have not been recorded as assets, but rather as direct deductions to net claimants’ equity in the accompanying financial statements. The cost of fixed assets, net of proceeds on disposals, that were expensed during the years ended March 31, 2000 and 1999 was approximately $71,300 and $62,300,  respectively.

Depreciation expense related to asset acquisitions using generally accepted accounting principles would have been approximately $53,200 and $46,000 for the years ended March 31, 2000 and 1999, respectively.

(f)    JM Dividends

Beginning in August 1996, the JM Board of Directors declared regular quarterly dividends of $.03 per share, the first time such dividends were declared since 1982. In August 1997 the dividend was increased to $.04 per share and in August 1998 to $.06 per share. Such dividends are reported as additions to net claimants’ equity.

(3)    LITIGATION

During 1997 the Trust field a complaint on behalf of the Trustees against seven tobacco manufacturers (“Falise I”), pursuant to which the Trust sought contribution and indemnification for claims paid and to be paid in which a portion of the claimant’s injury was caused by smoking.  In November 1999, the court dismissed Falise I on jurisdictional grounds and during the same month, the Trust filed a second complaint (“Falise II”) which alleged the same causes of action as in Falise I and, in addition, violations of the Federal RICO Act.  Pursuant to an order of the Court, all discovery taken by both sides in Falise I are considered to be part of Falise II.  The court has set a trail date of  July 5, 2000 for Falise II.

(4)    UNPAID CLAIMS

The Trust distinguishes between claims that were resolved prior to the filing of the class action complaint on November 19, 1990 and claims resolved after the filing of that complaint. Claims resolved prior to the complaint (Pre-Class Action Claims) were resolved under various payment plans, all of which called for 100% payment of the full liquidated amount without interest over some period of time. However, between July 1990 and February 1995, payments on all claims except qualified exigent health and hardship claims were stayed by the Courts. By Order of the Courts on July 22, 1993 (which became final on January 11, 1994), a plan submitted by the Trust was approved to immediately pay, subject to claimant approval, a discounted amount on Pre-Class Action Claims, in full satisfaction of these claims. The discount amount taken, based on the claimants who accepted the Trust’s discounted offer, was approximately $135 million.

The unpaid liability for the Post-Class Action claims represents outstanding offers made in First-in, First-out (FIFO) order to claimants eligible for settlement after November 19, 1990. Under the TDP (Note 6), claimants receive an initial pro rata payment equal to 10% of the liquidated value of their claim. The Trust remains liable for the unpaid portion of the liquidated amount only to the extent that assets will be available after paying all claimants the established pro rata share of their claims. The Trust makes these offers in the form of a check made payable to the claimant and/or claimant’s counsel. If the offer is accepted, the check is deposited, a Trust release is completed and the claim is recorded as settled. An unpaid claim liability is recorded once an offer is made. The unpaid claim liability remains on the Trust’s books until accepted or expiration of the offer after 180 days. A claimant may request that an offer be extended for an additional 180 days.

Pursuant to the Stipulation of Settlement, the Trust is obligated to pay approximately $63 million plus investment earnings on funds set aside for contribution and indemnity claims occurring before July 25, 1994. To date, the Trust has paid approximately $60 million under this obligation.

(5) COMMITMENTS AND CONTINGENCIES

Operating Leases

In September 1993, the Trust executed a 5-year lease through December 1998 for its offices in Fairfax, Virginia. The lease was extended for an additional 5 years beginning at the expiration of the current lease. Effective January 1, 1999, the Trust assigned its rights under the lease to CRMC conditioned upon the Trust’s guarantee of future lease payments.

Future minimum rental commitments under this operating lease, as of March 31, 2000 are as follows:

Calendar Year       Amount

2000               $446,369
2001                 628,228
2002                 647,075
2003                 666,486

Total         $2,342,841

This obligation has been recorded as a liability at face value in the accompanying financial statements.

(6) NET CLAIMANTS’ EQUITY

A class action complaint was filed on behalf of all Trust beneficiaries on November 19, 1990, seeking to restructure the methods by which the Trust administers and pays claims. On July 25, 1994, the parties signed a Stipulation of Settlement that included a revised Trust Distribution Process (the TDP). The TDP prescribes certain procedures for distributing the Trust’s limited assets, including pro rata payments and initial determination of claim value based on scheduled diseases and values. The Court approved the settlement in an order dated January 19, 1995. Though six appeals were filed with the Court of Appeals, no stay was granted and the Trust implemented the TDP payment procedures effective February 21, 1995. On February 21, 1996, the Court of Appeals affirmed the decision.

Prior to the commencement of the class action in 1990, the Trust filed a motion for a determination that its assets constitute a “limited fund” for purposes of Federal Rules of Civil Procedure 23(b)(1)(B). The Courts adopted the findings of the Special Master that the Trust is a “limited fund”. In part, the limited fund finding concludes that there is a substantial probability that estimated future assets of the Trust are and will be insufficient to pay in full all claims that have been and will be asserted against the Trust.

The TDP contains certain procedures for the distribution of the Trust’s limited assets. Under the TDP, the Trust forecasts its anticipated annual sources and uses of cash until the last projected future claim has been paid. A pro rata payment percentage is calculated such that the Trust will have no remaining assets or liabilities after the last future claimant receives his/her pro rata share.

The Trust has conducted its own research and monitored studies prepared by the Courts’ appointee regarding the valuation of Trust assets and liabilities. Based on this valuation, the TDP provides for an initial 10% payment of the liquidated value of current and future claims. Accordingly, the Trust has reported Post-Class Action Claims at 10% of their liquidated value. The 10% pro rata payment represents the Trust’s best estimate of funds available over the life of the Trust to pay claims settled under the TDP. The Trust will continue to monitor this estimate based on changes in settlement practices and changes in future projected values of Trust assets and liabilities and make any necessary changes in the pro rata payment percentage as required under the TDP.

(7) EMPLOYEE BENEFIT PLANS

The Trust established a tax-deferred employee savings plan under Section 401(k) of the Internal Revenue Code, with an effective date of January 1, 1988. The plan allows employees to defer a percentage of their salaries within limits set by the Internal Revenue Code with the Trust matching contributions by employees of up to 6% of their salaries. The total employer contributions and expenses under the plan were approximately $73,900 and $32,900 for the years ended March 31, 2000 and 1999, respectively.

(8) RESTRICTED ASSETS

In order to avoid the high costs of director and officer liability insurance and with the approval of the United States Bankruptcy Court for the Southern District of New York, the Trust established a segregated security fund of $30,000,000 and, with the additional approval of the United States District Court for the Southern and Eastern Districts of New York, an escrow fund of $3,000,000 from the assets of the Trust, which are devoted exclusively to securing the obligations of the Trust to indemnify the former and current Trustees and officers, employees, agents and representatives of the Trust. In addition, a $15,000,000 escrow and security fund was established to secure the obligations of the Trust to exclusively indemnify the current Trustees, whose access to the other security funds is subordinated to the former Trustees. Upon the final order in the Class Action litigation (Note 4), the $15,000,000 escrow and security fund was reduced by $5,000,000. Pursuant to Section 5.07 of the plan, Trustees are entitled to a lien on the segregated security and escrow funds to secure the payment of any amounts payable to them through such indemnification. Accordingly, in total $43 million has been transferred from the Trust’s bank accounts to separate escrow accounts and pledge and security agreements have been executed perfecting those interests. The investment earnings on these escrow accounts accrue to the benefit of the Trust and are recorded as unrestricted investments.

Pursuant to the Stipulation of Settlement, the Trust funded separate investment accounts for two of the sub-class beneficiaries. During 1996, one of these accounts was fully disbursed and the remaining balance for the other account at December 31, 1999 is $6.7 million. This balance and the $43 million of self-insurance funds described above, have been reported as restricted investments.

(9)    INCOME TAXES

For Federal income tax purposes, JM has elected for the qualified assets of the Trust to be taxed as a “Designated Settlement Fund.” Income and expenses associated with these qualified assets of the Trust are taxed in accordance with Section 468B of the Internal Revenue Code. JM is obligated to indemnify the Trust for any income tax liability imposed upon the Trust, and accordingly, no liability or income tax provision has been recorded for the Trust. JM is not obligated to pay the federal and state income taxes of CRMC and the provision for income taxes on Exhibit II is the responsibility of CRMC.

The Trust accounts for CRMC’s income taxes in accordance with the Statement of Financial Accounting (SFAS) No. 109, “Accounting for Income Taxes.” SFAS No. 109 requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the book and tax basis of assets and liabilities. As of December 31, 1999, the Trust has recorded a net deferred tax asset of $32,000, representing temporary timing differences primarily for CRMC’s accrued vacation and deferred compensation. The deferred asset is included in deposits and other assets in the accompanying consolidated statement of net claimants’ equity.

To the extent that JM has a residual interest in any assets of the Trust or such assets represent stock or indebtedness of JM, the income and expenses attributable to such assets are taxed as if these assets were in a “Grantor Trust.” In addition, for tax purposes the Trust has segregated at times certain non-JM available-for-sale securities that are held in a Grantor Trust Account. Consequently, income and expenses associated with these assets are included in the income tax return of JM (the Grantor) and are not part of the Designated Settlement Fund.

(10)    PROOF OF CLAIMS FILED

Proof of claim forms have been filed with the Trust as follows:

                     As of
3/31/00
                       As of
3/31/99
Claims filed 438,807 401,594
Voided claims (1) (36,777) (13,655)
Currently disqualified (2) (1,312) (23,778)
Expired offers (3) (34,735) (28,695)
            Active claims 365,983 336,466
Settled claims (293,803) (203,712)
Claims currently eligible for settlement 72,180 131,754

(1) Claim filings that are permanently ineligible due to duplication of filing, withdrawal or missing
critical information.

(2) Claim filings on hold until representation or content problems are resolved.

(3) Claims that received a Trust offer, but failed to respond within the offer acceptance period.
A claim may be reactivated upon written request and is eligible for a new offer at the end of
the FIFO queue.

The following exhibits are provided in accordance with Article 3.02 (d) (iii) of the Manville Personal Injury Settlement Trust Agreement.

    Exhibit I   Consolidated Non-JM Investment Income for the Three Months
Ended March 31, 2000 and 1999

Exhibit II  Consolidated Operating Expenses for the Three Months Ended
March 31, 2000 and 1999

Exhibit III, Page 1 – Schedule of Liquidated Claims Since Consummation
(November 28, 1988) Through March 31, 2000

Exhibit III, Page 2 – Schedule of Liquidated Claims for the Three Months
   Ended March 31, 2000

                                                                                                                                            EXHIBIT I

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED NON-JM INVESTMENT INCOME
FOR THE MONTHS ENDED MARCH 31, 2000 AND 1999


2000

1999
NON-JM INVESTMENT INCOME
         Interest $10,358,941 $11,143,475
         Dividends 858,596 762,546
         Net realized gains 2,509,154 863,175
                     Total non-JM investment income 13,726,691 12,769,196
          Investment expenses (236,980) (556,150)
TOTAL $13,489,711 $12,213,046

The accompanying notes are an integral part of this exhibit.

                                                                                                                        EXHIBIT II

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
CONSOLIDATED OPERATING  EXPENSES
FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999


2000

1999
OPERATING EXPENSES:
      Personnel costs $1,648,573 $1,676,234
      Office general and administrative 368,887 346,770
      Travel and meetings 54,590 70,959
      Board of Trustees 153,916 94,145
      Professional fees 3,676,416 1,128,763
      Net fixed asset purchases 71,292 62,272
      Computer and other EDP costs 18,843 34,002
      Dispute resolution expenses 3,879 4,886
      CRMC income taxes 56,770 40,000
TOTAL OPERATING EXPENSES    $6,053,096 $3,458,031

The accompanying notes are an integral part of this exhibit.

                                                                                                                                     EXHIBIT III, Page 1 of 2                                                                                                          

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED CLAIMS
SINCE CONSUMMATION (NOVEMBER 28, 1988)
THROUGH MARCH 31, 2000


Number

Amount
Average
Payment Amount
Trust Liquidated Claims
     Pre-Class Action Complaint
             November 19, 1990 and Before-
     Liquidated Claim Value 27,610 $1,188,264,972
     Present Value Discount (1) ______ (135,306,535)
     Net Settlements 27,610 1,052,958,437
     Payments (27,549) (1,051,514,764) $38,169
     Unpaid Balance 61 $1,443,673
     Post-Class Action Complaint
               After November 19, 1990-
     Offers Made at Full Liquidated Amount 289,465 $12,500,437,140
     Reduction in Claim Value (2) ______ (11,250,115,461)
     Net Offer Amount 289,465 1,250,321,679
     Payments (266,193) (1,177,551,643) $4,424
     Offers Outstanding 23,272 $72,770,036
Manville Liquidated Claims (3)
     Liquidated Claim Value 158 $24,946,620
     Payments (158) (24,946,620)
     Unpaid Balance 0 $0
Co-Defendant Liquidated Claims (4)
     Liquidated Claim Value $89,017,171
     Investment Receipts (5) 2,609,100
     Payments (84,899,307)
     Unpaid Balance $6,726,964

(1)    The unpaid liability for Pre-Class Action Complaint claims has been reduced based upon a plan approved by the Courts in
January, 1994 which requires the Trust to offer to pay a discounted amount in full satisfaction of the unpaid  claim amount.

(2)   Under the TDP, Post Class Action Complaint claims have been reported at 10% of their liquidated value.

(3)    Manville Liquidated Claims refers to Liquidated AH Claims (as defined in the Plan) which the Trust has paid or accrued as
payable pursuant to an order of the United States Bankruptcy Court  for the Southern District of New York dated January 27, 1987.

(4)    Number of personal injury claimants not identifiable.

(5)    Investment receipts of separate investment escrow account established for the sub-class beneficiaries per the Stipulation of
Settlement, net of income taxes.

                                              The accompanying notes are an integral part of this exhibit.

                                                                                                                            EXHIBIT III,  Page 2 of  2
                                                                                                                 

MANVILLE PERSONAL INJURY SETTLEMENT TRUST
SCHEDULE OF LIQUIDATED  CLAIMS
FOR THE THREE MONTHS ENDED MARCH 31,  2000


Number

Amount
Average
Payment Amount
Trust Liquidated Claims
     Pre-Class Action Complaint
            November 19, 1990 and Before-
            Payable as of December 31, 1999 62 $1,522,673
            Rejected settlement (1) ($15,000)
            Present Value Discount
            Paid (1) (64,000)
            Payable as of March 31, 2000 61 $1,443,673
     Post-Class Action Complaint
             After November 19, 1990- (2)
             Offers Outstanding as of December 31, 1999 29,690 $93,283,702
             Net Offers Made (3) 10,703 49,417,557
             Offers Accepted (17,121) (69,931,223) $4,085
             Offers Outstanding as of March 31, 2000 23,272 $72,770,036
Co-Defendant Liquidated Claims
             Payable as of December 31, 1999 $6,630,836
            Settled 1,213,153
             Investment Receipts (4) 96,128
             Paid (1,213,153)
             Payable as of March 31, 2000 $6,726,964

(1)    During the period the dollar amount of paid claims includes fully and partially paid  claims.  The number of paid
claims represents only fully paid claims.

(2)    Under the TDP, Post Class Action Complaint claims have been reported at 10% of their liquidated value.

(3)    Represents payment offers made during the period net of rejected and epxired offers.

(4)    Investment receipts of separate investment escrow account established for the sub-class beneficiaries per the
Stipulation of Settlement, net of income taxes.